Financial Information
Annual Financial Statement
 

Years:  2011  |  2010  |  2009  |  2008  |  2007  |  2006

The information is retrieved from Annual Report 2011

  Group   Group  
  2011   2010  
  RM'000   RM'000  
         
Revenue 1,213,077   1,067,579  
         
Cost of sales (993,101)   (873,016)  
 

Gross profit 219,976   194,563  
         
Other income:        
  - gain on disposal 5,290   -  
  - others 23,319   21,754  
         
Selling and distribution costs (10,600)   (2,898)  
         
Administrative expenses (71,030)   (61,120)  
         
Other operating expenses:        
 -allowance for impairment losses
(8,220)   (5,379)  
 -write back of/(allowance for) doubtful debts
       
   • subsidiaries -   -  
   • others 4,142   (932)  
  - others (40,015)   (36,235)  

Finance income 23,923   30,847  

Finance costs (35,213)   (31,449)  

Share of results of associates (1,469)   (5,530)  

Share of results of jointly controlled entities
(2,852)   (6,046)  
 

Profit before income tax 107,251   97,575  

Income tax expense (15,326)   (23,781)  
 

Profit for the financial year 91,925   73,794  

Other comprehensive income for the financial year, net of tax
       
  - Revaluation reserve arising from
    acquisition of subsidiary
-   28,090  
  - Currency translation differences 419   1,467  
- Share of an associate's other comprehensive income
1,164   -  
 


Total comprehensive income for the financial year, net of tax
93,508   103,351  
 


Profit attributable to:    

Equity holders of the Company 77,462   67,268  
Non-controlling interests 14,463   6,526  
 

91,925   73,794  
 


Total comprehensive income for the financial year attributable to:
   

Equity holders of the Company 78,916   96,385  
Non-controlling interests 14,592   6,966  
 

93,508   103,351  
 


Earnings per share attributable to the ordinary equity holders of the Company during the financial year (sen)
       
         
  - Basic earnings per share 5.59   5.19  
 

  - Diluted earnings per share 5.58   5.18  
 

  Group   Group  
  2011   2010  
  RM'000   RM'000  
         
ASSETS        
         
Non-current assets        
         
Property, plant and equipment 206,731   198,705  
Investment properties 652,976   359,208  
Land held for property development 766,400   599,949  
Service concession asset 1,265,658   925,047  
Subsidiaries -   -  
Associates 117,603   105,605  
Jointly controlled entities 96,725   93,398  
Available for sale financial assets 577   482  
Intangible assets 95,736   58,554  
Deferred tax assets 29,452   29,790  
 

         
  3,231,858   2,370,738  
 

         
Current assets        
         
Inventories 16,753   17,865  
Property development costs 408,497   367,139  
Trade and other receivables 1,120,472   807,614  
Amounts due from subsidiaries -   -  
Amounts due from jointly controlled entities 2,841   21,699  
Tax recoverable 10,018   3,673  
Financial assets at fair value through profit or loss
4,545   4,608  
Deposits, cash and bank balances 616,188   795,004  
 

         
  2,179,314   2,017,602  
 

         
Total assets 5,411,172   4,388,340  
 

         
EQUITY        
         
Equity attributable to equity holders of the Company
       
Share capital 1,386,155   1,382,432  
Accumulated losses (202,850)   (265,905)  
Other reserves 176,818   169,698  
 

         
  1,360,123   1,286,225  
Non-controlling interests 38,131   35,252  
 

         
Total equity 1,398,254   1,321,477  
 

         
LIABILITIES        
         
Non-current liabilities        
         
Loan stocks at cost 7,000   9,590  
Senior and Junior Sukuk 1,058,485   828,633  
Post-employment benefit obligations 12,478   11,507  
Long term borrowings 1,317,688   813,624  
Long term liabilities 111,616   107,715  
Deferred tax liabilities 50,619 32,912
 

         
  2,557,886   1,803,981  
 

         
Current liabilities        
         
Provisions for other liabilities and charges 31,050   12,409  
Trade and other payables 1,069,086   888,911  
Amounts due to subsidiaries -   -  
Current tax liabilities 2,665   6,931  
Short term borrowings 352,231   354,631  
 

         
  1,455,032   1,262,882  
 

         
Total liabilities 4,012,918   3,066,863  
 

         
Total equity and liabilities 5,411,172   4,388,340  
 




Disclaimer: Inaccuracies may sometimes arise in the provision of the information shown. IRChartNexus Sdn. Bhd., its subsidiaries or partners accept no liability from any loss that may arise from the use of the information.
 
 
 
Business Activities
 
 
 
Financial Information
  Annual Financial Statement